National Press Release
Auto Parts Search |  |
| : | : | : |  |
BUYING USED AUTO PARTS: THE DO'S AND DON'TS
This complete guide is filled with valuable tips on how to buy used parts, where to look for quality salvage parts, how best to determine a fair price, ways to validate salvage yards,
and how not to get ripped off by fraudulent wrecking yards. A must have for anybody buying parts. Get your copy now!
National Press Release
 | Dollar Thrifty Automotive Group Reports Results, Ends 2008 With $230 Million in Unrestricted CashPublished 2009-02-18 07:00By Dollar Thrifty Automotive Group, Inc. |
(Logo: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO)
The Non-GAAP net loss for the 2008 fourth quarter was
"In our third quarter press release dated
For the quarter ended
Per vehicle depreciation costs increased approximately 16.0 percent in the fourth quarter of 2008 compared to the fourth quarter of 2007 due to the decline in residual values resulting from the deterioration of the used vehicle market. The fourth quarter average fleet was down approximately 3 percent compared with last year's fourth quarter. Vehicle utilization, a measure of fleet efficiency, was 80.3 percent, consistent with last year's fourth quarter.
Full Year Results
For the year ended
The non-GAAP loss per diluted share for the year ended
As of
Liquidity and Capital Resources
As of
The Company is continuing to work with its senior secured credit facility
lenders to modify certain terms of that facility, and based on current facts
and circumstances, expects to complete that amendment prior to the
As part of the Company's de-leveraging of its balance sheet, the Company
repaid in full both the Conduit and Liquidity vehicle financing facilities in
Outlook
The Company expects 2009 will continue to be a difficult operating environment as uncertainty surrounding the timing of the U.S. economic recovery will continue to weigh on consumer confidence. At the same time, challenges with credit markets and used vehicle residuals are expected to continue to impact fleet capacity and possibly fleet costs.
Vehicle rental revenues are estimated to be down 6 to 12 percent for the full year of 2009 compared to 2008.
"The rental car industry is facing a multiple of external factors that have combined to put pressure on major aspects of our business. As we move forward in 2009, our primary objective is preservation of liquidity and enhancement of operating cash flow to ensure that we maintain maximum flexibility to address the uncertainties ahead. The new management team took a number of critical steps during its first 100 days to position the Company to meet this objective, including:
* instituting new revenue management initiatives to enhance revenue
* completing significant personnel reductions to lower future operating
costs
* reducing our overall fleet size to right-size the business to expected
demand levels
* extending fleet holding periods to lower finance costs and mitigate
declines in residual values
* entering into a multi-year secondary supply agreement with Ford Motor
Company to provide an alternative source of vehicles to meet our
customer needs
* closing certain marginal and non-profitable locations
* obtaining approval from our financing sources to operate a fleet of
100% risk vehicles, thus reducing credit exposure to automobile
manufacturers for residual value guarantees
Reacting and adapting quickly to volatile changes in the marketplace will be key to our 2009 success. By streamlining our organization and management structure, we believe we are positioned to react effectively as conditions change," said Thompson.
The Company noted that its
Web cast and conference call information
The Dollar Thrifty Automotive Group, Inc. fourth quarter and full year
2008 earnings conference call will be held on
About Dollar Thrifty Automotive Group, Inc.
Dollar Thrifty Automotive Group, Inc. is a Fortune 1000 company
headquartered in
This press release contains "forward-looking statements" about our
expectations, plans and performance. These statements use such words as "may,"
"will," "expect," "believe," "intend," "should," "could," "anticipate,"
"estimate," "forecast," "project," "plan" and similar expressions. These
statements do not guarantee future performance and Dollar Thrifty Automotive
Group, Inc. assumes no obligation to update them. Risks and uncertainties that
could materially affect future results include the impact of persistent
pricing and demand pressures, particularly in light of the continuing
volatility in the global financial markets, constrained credit markets and
concerns about global economic prospects, which have continued to depress
consumer confidence and spending levels and could affect the ability of our
customers to meet their payment obligations to us; the financial performance
and prospects of our principal vehicle supplier and whether the challenges
facing the U.S. automotive industry abate and, if not, whether further federal
funding will be available in sufficient amounts to stabilize the industry;
volatility in gasoline prices; the impact of pricing and other actions by
competitors, particularly if demand deteriorates further; airline travel
patterns, including further disruptions or reductions in air travel resulting
from airline bankruptcies, industry consolidation, capacity reductions and
pricing actions; the cost and other terms of acquiring and disposing of
automobiles and the impact of current adverse conditions in the used car
market on our ability to reduce our fleet capacity as and when projected by
our plans; our ability to manage our fleet mix to match demand and reduce
vehicle depreciation costs, particularly as we increase the level of Non-
Program Vehicles (those without a guaranteed residual value) and our exposure
to the used car market; our ability to obtain cost-effective financing as
needed without unduly restricting operational flexibility, particularly if
global economic conditions deteriorate further; our ability to comply with
financial covenants or to obtain necessary amendments or waivers, and the
impact of the terms of those amendments, such as potential reductions in
lender commitments; our ability to manage the consequences under our financing
agreements of a default by any of the Monolines that provide credit support
for our asset backed financing structures; whether counterparties under our
derivative instruments will continue to perform as required; whether ongoing
governmental and regulatory initiatives in
This release includes certain non-GAAP financial measures as defined under SEC rules. As required by SEC rules, important information regarding such measures is contained on Tables 3 and 4 to this release.
Table 1
Dollar Thrifty Automotive Group, Inc.
Consolidated Statement of Operations
(In thousands, except share and per share data)
Unaudited
Three months ended As % of
December 31, Total revenues
2008 2007 2008 2007
Revenues:
Vehicle rentals $336,731 $373,306 94.8% 95.9%
Other 18,378 15,898 5.2% 4.1%
Total revenues 355,109 389,204 100.0% 100.0%
Costs and Expenses:
Direct vehicle and operating 199,550 214,366 56.2% 55.1%
Vehicle depreciation and
lease charges, net 132,739 120,176 37.4% 30.9%
Selling, general and
administrative 53,453 49,006 15.1% 12.6%
Interest expense, net 27,533 25,809 7.7% 6.6%
Goodwill and long-lived
asset impairment 16,678 500 4.7% 0.1%
Total costs and
expenses 429,953 409,857 121.1% 105.3%
(Increase) decrease in fair
value of derivatives 34,071 20,788 9.6% 5.3%
Loss before income taxes (108,915) (41,441) (30.7%) (10.6%)
Income tax benefit (36,737) (10,860) (10.4%) (2.7%)
Net loss $(72,178) $(30,581) (20.3%) (7.9%)
Loss per share: (a)
Basic $(3.36) $(1.45)
Diluted $(3.36) $(1.45)
Weighted average number
of shares outstanding: (a)
Basic 21,469,360 21,109,679
Diluted 21,469,360 21,109,679
Year ended As % of
December 31, Total revenues
2008 2007 2008 2007
Revenues:
Vehicle rentals $1,616,153 $1,676,349 95.2% 95.2%
Other 81,840 84,442 4.8% 4.8%
Total revenues 1,697,993 1,760,791 100.0% 100.0%
Costs and Expenses:
Direct vehicle and operating 888,294 887,178 52.3% 50.4%
Vehicle depreciation and lease
charges, net 539,406 477,853 31.8% 27.1%
Selling, general and
administrative 213,734 230,515 12.6% 13.1%
Interest expense, net 110,424 109,728 6.5% 6.3%
Goodwill and long-lived asset
impairment 366,822 3,719 21.6% 0.2%
Total costs and expenses 2,118,680 1,708,993 124.8% 97.1%
(Increase) decrease in fair value
of derivatives 36,114 38,990 2.1% 2.2%
Income (loss) before income taxes (456,801) 12,808 (26.9%) 0.7%
Income tax expense (benefit) (116,379) 11,593 (6.9%) 0.6%
Net income (loss) $(340,422) $1,215 (20.0%) 0.1%
Earnings (loss) per share: (a)
Basic $(15.93) $0.05
Diluted $(15.93) $0.05
Weighted average number
of shares outstanding: (a)
Basic 21,375,589 22,580,298
Diluted 21,375,589 23,625,612
(a) Because the Company incurred a loss from continuing operations during
the fourth quarters of 2008 and 2007 and for the year ended
December 31, 2008, outstanding stock options, performance awards and
employee and director compensation shares deferred are anti-dilutive.
Accordingly, basic and diluted weighted average shares outstanding
are equal for such periods.
Note: Certain reclassifications have been made to the 2007 financial
information to conform to the classifications used in 2008.
Table 2
Dollar Thrifty Automotive Group, Inc.
Selected Operating and Financial Data
Three months ended Year ended
December 31, 2008 December 31, 2008
OPERATING DATA:
Vehicle Rental Data: (includes
franchise acquisitions)
Average number of vehicles
operated 107,654 120,309
% change from prior year (3.1%) (2.6%)
Number of rental days 7,956,066 36,879,641
% change from prior year (3.2%) (0.9%)
Vehicle utilization 80.3% 83.8%
Percentage points change from
prior year -0.1 p.p. 1.2 p.p.
Average revenue per day $42.32 $43.82
% change from prior year (6.8%) (2.7%)
Monthly average revenue per vehicle $1,043 $1,119
% change from prior year (6.9%) (1.0%)
Average depreciable fleet 109,085 123,673
% change from prior year (4.6%) (3.4%)
Monthly average depreciation (net)
per vehicle $406 $363
% change from prior year 16.0% 16.7%
FINANCIAL DATA: (in millions)
(unaudited)
Non-vehicle depreciation and
amortization $8 $30
Non-vehicle interest expense 5 17
Non-vehicle interest income (1) (4)
Non-vehicle capital expenditures
(excludes acquisitions) 5 29
Franchise acquisitions 1 2
Cash paid for (refund of) income taxes (10) (9)
Selected Balance Sheet Data
(In millions)
December 31,
2008 2007
(unaudited)
Cash and cash equivalents $230 $101
Restricted cash and investments 597 133
Revenue-earning vehicles, net 1,946 2,808
Vehicle debt 2,310 2,408
Non-vehicle debt (corporate debt) 178 249
Stockholders' equity 215 579
Tangible Net Worth Calculation
(In millions, except share and per share data)
December 31,
2008 2007
(unaudited)
Stockholders' equity $215 $579
Less: Goodwill - 281
Less: Intangible assets, net 30 104
Tangible net worth $185 $194
Shares outstanding 21,624,752 21,488,352
Tangible net worth per share $8.56 $9.03
Table 3
Dollar Thrifty Automotive Group, Inc.
Non-GAAP Measures
Non-GAAP pretax income (loss), Non-GAAP net income (loss) and Non-GAAP
EPS exclude the impact of the (increase) decrease in fair value of
derivatives and the impact of goodwill and long-lived asset impairments,
net of related tax impact (as applicable), from the reported GAAP
measure. Due to volatility resulting from the mark-to-market treatment
of the derivatives and the nature of the non-cash impairments, the
Company believes non-GAAP measures provide an important assessment of
year over year operating results. See table below for a reconciliation
of non-GAAP to GAAP results.
The following table reconciles reported GAAP pretax income (loss) per the
income statement to non-GAAP pretax income (loss):
Three months ended Year ended
December 31, December 31,
2008 2007 2008 2007
(in thousands) (in thousands)
Income (loss) before income
taxes - as reported $(108,915) $(41,441) $(456,801) $12,808
(Increase) decrease in fair
value of derivatives 34,071 20,788 36,114 38,990
Goodwill and long-lived asset
impairment 16,678 500 366,822 3,719
Pretax income (loss) - non-GAAP $(58,166) $(20,153) $(53,865) $55,517
The following table reconciles reported GAAP net income (loss) per the
income statement to non-GAAP net income (loss):
Three months ended Year ended
December 31, December 31,
2008 2007 2008 2007
(in thousands) (in thousands)
Net income (loss) - as reported $(72,178) $(30,581) $(340,422) $1,215
(Increase) decrease in fair
value of derivatives, net of
tax 20,070 12,106 21,271 22,813
Goodwill and long-lived asset
impairment, net of tax 13,058 301 278,241 2,236
Net income (loss) - non-GAAP $(39,050) $(18,174) $(40,910) $26,264
The following table reconciles reported GAAP diluted earnings (loss) per
share ("EPS") to non-GAAP diluted EPS:
Three months ended Year ended
December 31, December 31,
2008 2007 2008 2007
EPS, diluted - as reported $(3.36) $(1.45) $(15.93) $0.05
EPS impact of (increase) decrease in
fair value of derivatives, net of tax 0.93 0.57 1.00 0.97
EPS impact of goodwill and long-lived
asset impairment, net of tax 0.61 0.01 13.02 0.09
EPS, diluted - non-GAAP $(1.82) $(0.86) $(1.91) $1.11
Note: Certain reclassifications have been made to the 2007 financial
information to conform to the classifications used in 2008.
Table 4
Dollar Thrifty Automotive Group, Inc.
Non-GAAP Measures
Corporate Adjusted EBITDA means earnings, excluding the impact of the
(increase) decrease in fair value of derivatives, before non-vehicle
interest expense, income taxes, non-vehicle depreciation, amortization,
and certain other items specified in the Company's Senior Secured Credit
Facility. The Company believes Corporate Adjusted EBITDA is important as
it is utilized in the calculation of financial covenants in the Company's
credit agreement and provides investors with a supplemental measure of
the Company's liquidity by adjusting earnings to exclude non-cash items
consistent with the requirements in the Company's financial covenants.
The Company has revised its calculation of Corporate Adjusted EBITDA for
all periods presented to be consistent with the Company's credit
agreement. EBITDA is not defined under GAAP and should not be considered
as an alternative measure of the Company's net income, operating
performance, cash flow or liquidity. Corporate Adjusted EBITDA amounts
presented may not be comparable to similar measures disclosed by other
companies.
Three months ended Year ended
December 31, December 31,
2008 2007 2008 2007
(in thousands) (in thousands)
Reconciliation of Net income
(loss) to Corporate Adjusted
EBITDA
Net income (loss) - as
reported $(72,178) $(30,581) $(340,422) $1,215
(Increase) decrease in
fair value of derivatives 34,071 20,788 36,114 38,990
Non-vehicle interest expense 5,275 5,670 17,620 16,068
Income tax expense
(benefit) (36,737) (10,860) (116,379) 11,593
Non-vehicle depreciation 6,216 5,606 22,722 21,704
Amortization 2,011 1,711 7,355 6,386
Non-cash stock incentives 1,563 888 3,917 7,682
Goodwill and long-lived
asset impairment 16,678 500 366,822 3,719
Asset Write-off / Other (280) 163 - 178
Corporate Adjusted EBITDA $(43,381) $(6,115) $(2,251) $107,535
Reconciliation of Corporate
Adjusted EBITDA to Cash Flows
From Operating Activities
Corporate Adjusted EBITDA $(43,381) $(6,115) $(2,251) $107,535
Vehicle depreciation, net
of gains/losses from
disposal 132,545 119,708 538,250 474,967
Non-vehicle interest
expense (5,275) (5,670) (17,620) (16,068)
Change in assets and
liabilities, net of
acquisitions, and other (112,753) (60,232) (48,703) (29,124)
Net cash provided by
(used in) operating
activities $(28,864) $47,691 $469,676 $537,310
Memo:
Net cash provided by
(used in) investing
activities $196,864 $72,787 $(161,260) $(446,309)
Net cash used in
financing activities $(147,566) $(209,220) $(179,805) $(181,957)
Note: Certain reclassifications have been made to the 2007 financial
information to conform to the classifications used in 2008.
SOURCE Dollar Thrifty Automotive Group, Inc.
